TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 22,704 | 19,132 | 16,709 | 14,349 | 11,990 | 84,884 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 790 | 0 | 790 | 1,580 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 95,661 | 31,887 | 63,774 | 63,774 | 63,774 | 3,18,870 |
TCO | 1,25,702 | 58,905 | 89,228 | 86,148 | 84,650 | 4,44,633 |
TCO/KM | 5.24 | 2.45 | 3.72 | 3.59 | 3.53 | 3.71 |